| Revenue | DKK 16M | +14% |
| EBITDA | DKK 3,4M | +116% |
| Net profit | DKK 2,2M | +115% |
| Total assets | DKK 6,2M | +8% |
| Equity | DKK 3,8M | +119% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.019 | 11.503 | 13.206 | 13.470 | 10.661 | 14.056 | 16.048 |
| Staff expenses | -8.570 | -10.624 | -11.517 | -12.181 | -8.779 | -12.469 | -12.637 |
| EBITDA | -3.551 | 879 | 1.683 | 1.288 | 1.882 | 1.583 | 3.412 |
| Depreciation & amort. | -124 | -153 | -180 | -221 | -217 | -187 | -477 |
| EBIT | -3.675 | 726 | 1.503 | 1.067 | 1.665 | 1.396 | 2.935 |
| Net financials | -56 | -20 | -48 | -61 | -26 | -54 | -55 |
| Profit before tax | -3.731 | 706 | 1.455 | 1.007 | 1.639 | 1.342 | 2.879 |
| Tax | -0 | -554 | 326 | 119 | 364 | 297 | 637 |
| Net profit | -3.731 | 1.260 | 1.129 | 888 | 1.275 | 1.044 | 2.242 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 872 | 1.652 | 3.118 | 2.342 | 3.454 | 5.760 | 6.215 |
| Equity | -3.681 | -2.420 | -1.291 | -403 | 871 | 1.716 | 3.758 |
| Long-term debt | 967 | 760 | 593 | 354 | 169 | 430 | 426 |
| Short-term debt | 3.586 | 3.313 | 3.816 | 2.391 | 2.413 | 3.614 | 2.031 |
| Total debt | 4.553 | 4.072 | 4.409 | 2.745 | 2.582 | 4.044 | 2.457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TF Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAT2450 Holding ApS | Company | 50.0% | 50.0% | 2024 |
Mina Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 15.0% | 15.0% | 2017 | |
Torben Flinch Holding ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| David Christoffer Kåre Guldager Tønsberg | Chief Executive Officer | 0 companies |
| Torben Flinch | Founder | 0 companies |
| Torben Holme Hansen | Board of Directors | 0 companies |
| Jesper Tim Petersen | Deputy Chairman | 0 companies |
| Mette Thomas | Chairman | 0 companies |