| Revenue | DKK 233K | -47% |
| EBITDA | DKK 233K | -47% |
| Net profit | DKK 48K | -76% |
| Total assets | DKK 4,9M | -8% |
| Equity | DKK 4,3M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 432 | 431 | 429 | 437 | 233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 432 | 431 | 429 | 437 | 233 |
| Depreciation & amort. | -200 | -200 | -200 | -200 | -200 |
| EBIT | 232 | 231 | 229 | 237 | 33 |
| Net financials | -2 | 14 | 20 | 19 | 29 |
| Profit before tax | 231 | 245 | 249 | 256 | 62 |
| Tax | 51 | 54 | 55 | 57 | 14 |
| Net profit | 180 | 191 | 194 | 200 | 48 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.806 | 4.994 | 5.158 | 5.350 | 4.906 |
| Equity | 4.072 | 4.263 | 4.458 | 4.657 | 4.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 132 | 111 | 113 | 43 |
| Total debt | 125 | 132 | 111 | 113 | 43 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Steen Rasmussen | Management | 0 companies |
| Martin Rene Rasmussen | Chairman | 0 companies |
| Poul Bjarne Rasmussen | Board of Directors | 0 companies |