| Revenue | DKK 2,7M | +33% |
| EBITDA | DKK 2,6M | -61% |
| Net profit | DKK 652K | -82% |
| Total assets | DKK 50,9M | -3% |
| Equity | DKK 9M | +8% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | 81 | 86 | 31 | -17 | 260 | 2.062 | 2.733 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -455 |
| EBITDA | -37 | 81 | 86 | 31 | 2.364 | 260 | 6.655 | 2.628 |
| Depreciation & amort. | -14 | -21 | -21 | -22 | -0 | -0 | -0 | -0 |
| EBIT | -52 | 61 | 65 | 9 | 2.364 | 260 | 6.655 | 2.628 |
| Net financials | -17 | -59 | -55 | -67 | -295 | -731 | -2.058 | -1.790 |
| Profit before tax | -69 | 2 | 10 | -58 | 2.069 | -471 | 4.596 | 838 |
| Tax | -0 | -0 | 1 | -0 | 438 | -95 | 1.011 | 186 |
| Net profit | -69 | 2 | 9 | -58 | 1.631 | -376 | 3.585 | 652 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.460 | 2.461 | 2.514 | 2.686 | 15.704 | 33.483 | 52.319 | 50.853 |
| Equity | -19 | -17 | -8 | -66 | 5.165 | 4.789 | 8.373 | 9.026 |
| Long-term debt | 2.042 | 2.051 | 1.564 | 1.497 | 0 | 14.573 | 12.792 | 11.817 |
| Short-term debt | 437 | 428 | 957 | 1.255 | 9.017 | 12.599 | 28.621 | 27.399 |
| Total debt | 2.479 | 2.479 | 2.522 | 2.752 | 9.017 | 27.173 | 41.412 | 39.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2017 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERT BJERREGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rank | Management | 0 companies |
| Gert Bjerregaard Christensen | Chief Executive Officer | 0 companies |
| Mikkel Hentze | Chairman | 0 companies |
| Thomas Langberg Kjærgaard | Board of Directors | 0 companies |
| Søren Schnoor Keller | Board of Directors | 0 companies |