| Revenue | DKK -517K | -33% |
| EBITDA | DKK -517K | +33% |
| Net profit | DKK 1,4M | -82% |
| Total assets | DKK 348,1M | -3% |
| Equity | DKK 2,7M | -74% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -83 | -738 | 238 | 141 | -480 | -777 | -517 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -738 | 238 | 141 | -480 | -777 | -517 |
| Depreciation & amort. | -5 | -322 | -366 | -381 | -407 | -595 | -614 |
| EBIT | -88 | -1.059 | -128 | -240 | -887 | -1.372 | -1.132 |
| Net financials | -888 | 131 | 324 | -414 | 3.145 | 4.795 | -1.972 |
| Profit before tax | -976 | -928 | 196 | -654 | 2.258 | 3.423 | -3.103 |
| Tax | -200 | -35 | 3 | -144 | -1.379 | -4.087 | -4.461 |
| Net profit | -776 | -893 | 192 | -510 | 3.637 | 7.510 | 1.358 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.187 | 23.899 | 87.439 | 75.567 | 333.751 | 360.635 | 348.133 |
| Equity | 422 | -471 | -279 | -789 | 2.849 | 10.358 | 2.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 314.088 | 314.088 | 314.088 |
| Short-term debt | 17.765 | 24.370 | 87.718 | 76.355 | 16.814 | 36.189 | 31.304 |
| Total debt | 17.765 | 24.370 | 87.718 | 76.355 | 330.902 | 350.277 | 345.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Anders Bengt Wallentin | Chief Executive Officer | 0 companies |
| Marie Christina Jansson | Board of Directors | 0 companies |
| Anna Sturesdotter Jennehov | Chairman | 0 companies |
| Åsa Holmberg | Chairman | 0 companies |
| Marie Théreése Linnéa Björklund | Board of Directors | 0 companies |
| Fredrik Ekerhovd | Chairman | 0 companies |