| Revenue | — | — |
| EBITDA | DKK -16K | +12% |
| Net profit | DKK -15K | +12% |
| Total assets | DKK 40,5M | +0% |
| Equity | DKK 40,4M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -31 | 22 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 22 | -27 | -18 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 22 | -27 | -18 | -16 |
| Net financials | 0 | 0 | -0 | -3 | -3 |
| Profit before tax | -31 | 22 | -28 | -21 | -19 |
| Tax | -7 | 5 | -6 | -5 | -4 |
| Net profit | -24 | 17 | -22 | -17 | -15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40.510 | 40.504 | 40.510 | 40.541 | 40.513 |
| Equity | 40.411 | 40.428 | 40.406 | 40.390 | 40.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 76 | 103 | 151 | 138 |
| Total debt | 100 | 76 | 103 | 151 | 138 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (2) | ||
LB Management | Management | 2019 – 2020 |
LP Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |