| Revenue | DKK 17,5M | +2% |
| EBITDA | DKK 13,1M | +2% |
| Net profit | DKK 1,4M | +82% |
| Total assets | DKK 136,6M | -3% |
| Equity | DKK 68M | +2% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 715 | 10.154 | 18.070 | 17.605 | 15.699 | 15.493 | 17.175 | 17.481 |
| Staff expenses | -1.018 | -4.708 | -5.653 | -4.287 | -4.481 | -4.192 | -4.412 | -4.403 |
| EBITDA | -303 | 5.446 | 12.417 | 13.309 | 11.218 | 11.301 | 12.764 | 13.078 |
| Depreciation & amort. | -172 | -4.629 | -8.149 | -8.346 | -8.469 | -8.503 | -8.490 | -8.335 |
| EBIT | -475 | 817 | 4.268 | 4.963 | 2.749 | 2.799 | 4.274 | 4.743 |
| Net financials | -34 | -1.484 | -1.854 | -1.418 | -1.255 | -1.544 | -3.273 | -2.923 |
| Profit before tax | -509 | -667 | 2.414 | 3.545 | 1.494 | 1.255 | 1.001 | 1.819 |
| Tax | -101 | -130 | 531 | 781 | 329 | 275 | 220 | 400 |
| Net profit | -408 | -536 | 1.882 | 2.764 | 1.165 | 980 | 780 | 1.419 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 152.105 | 174.419 | 170.072 | 159.661 | 151.412 | 147.735 | 141.146 | 136.602 |
| Equity | 49.592 | 59.056 | 60.938 | 63.702 | 64.868 | 65.848 | 66.628 | 68.047 |
| Long-term debt | 0 | 89.933 | 92.004 | 72.298 | 76.783 | 71.205 | 65.507 | 59.107 |
| Short-term debt | 102.513 | 25.430 | 16.830 | 22.580 | 8.353 | 8.998 | 7.106 | 7.143 |
| Total debt | 102.513 | 115.363 | 108.834 | 94.878 | 85.135 | 80.203 | 72.613 | 66.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK LANDBRUGS GROVVARESELSKAB A.M.B.A. | Company | 50.0% | 50.0% | 2017 |
KALUNDBORG HOLDING A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Christensen | Management | 0 companies |
| Peter Kjær Jensen | Chairman | 0 companies |
| Morten Meyer Hoel | Board of Directors | 0 companies |
| Torben Herman Christensen | Board of Directors | 0 companies |
| Bøje Schaumann Kjær | Board of Directors | 0 companies |
| Pia Brinkmann Madsen | Board of Directors | 0 companies |
| Vagn Balle Hundebøll | Chairman | 0 companies |
| Mogens Steen Frederiksen | Board of Directors | 0 companies |
| Lars Holm Hansen | Board of Directors | 0 companies |
| Klaus Gjørtsvang Andersen | Board of Directors | 0 companies |
| Knud Anders Rasmussen | Board of Directors | 0 companies |