| Revenue | DKK 3,7M | +8% |
| EBITDA | DKK 4,4M | +140% |
| Net profit | DKK 2,3M | +118% |
| Total assets | DKK 108,1M | +2% |
| Equity | DKK 18,3M | +14% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.213 | 2.430 | 1.530 | 2.906 | 2.681 | 3.387 | 3.654 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.074 | 5.248 | -62 | 2.780 | -16.164 | -10.998 | 4.404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.074 | 5.248 | -62 | 2.780 | -16.164 | -10.998 | 4.404 |
| Net financials | -307 | -173 | -295 | -209 | -390 | -1.314 | -1.406 |
| Profit before tax | 8.767 | 5.075 | -357 | 2.571 | -16.554 | -12.312 | 2.998 |
| Tax | 1.930 | 1.118 | -79 | 563 | -1.555 | 376 | 733 |
| Net profit | 6.837 | 3.957 | -278 | 2.008 | -14.999 | -12.687 | 2.265 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 109.512 | 124.013 | 131.669 | 141.806 | 119.914 | 106.264 | 108.072 |
| Equity | 35.947 | 39.905 | 39.626 | 41.634 | 26.635 | 16.048 | 18.313 |
| Long-term debt | 70.604 | 69.686 | 69.992 | 69.731 | 69.600 | 69.554 | 69.264 |
| Short-term debt | 1.432 | 12.227 | 20.090 | 28.467 | 23.664 | 20.663 | 20.240 |
| Total debt | 72.036 | 81.913 | 90.082 | 98.197 | 93.264 | 90.217 | 89.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2019 | — | — |
MB Management | Management | 2020 | — | — |
LP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Nørre Farimagsgade Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |