| Revenue | DKK 1,9M | +12% |
| EBITDA | DKK 1,7M | +121% |
| Net profit | DKK 458K | +105% |
| Total assets | DKK 63,6M | +2% |
| Equity | DKK 11,4M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.389 | 1.155 | 671 | 2.153 | 1.890 | 1.731 | 1.942 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.458 | -2.603 | -5.718 | 10.173 | -3.495 | -7.988 | 1.666 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.458 | -2.603 | -5.718 | 10.173 | -3.495 | -7.988 | 1.666 |
| Net financials | -101 | -80 | -142 | -85 | -211 | -784 | -856 |
| Profit before tax | 7.357 | -2.682 | -5.860 | 10.088 | -3.705 | -8.772 | 810 |
| Tax | 1.618 | -590 | -469 | 1.399 | -640 | 171 | 352 |
| Net profit | 5.738 | -2.092 | -5.391 | 8.689 | -3.065 | -8.943 | 458 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 61.744 | 63.365 | 67.165 | 75.679 | 71.637 | 62.482 | 63.570 |
| Equity | 21.788 | 19.696 | 14.305 | 22.994 | 19.929 | 10.986 | 11.444 |
| Long-term debt | 37.164 | 36.646 | 36.967 | 36.731 | 36.682 | 36.561 | 36.464 |
| Short-term debt | 1.434 | 6.471 | 15.893 | 14.985 | 15.026 | 14.936 | 15.513 |
| Total debt | 38.598 | 43.117 | 52.860 | 51.716 | 51.708 | 51.496 | 51.977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2019 | — | — |
MB Management | Management | 2020 | — | — |
LP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Kaalundsgade Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |