| Revenue | DKK 5,3M | +2% |
| EBITDA | DKK 4,2M | +111% |
| Net profit | DKK -4M | +91% |
| Total assets | DKK 269,2M | +0% |
| Equity | DKK 84,3M | -5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.714 | 4.189 | 4.619 | 3.328 | 4.704 | 5.155 | 5.264 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.352 | 12.234 | 7.938 | 45.093 | -50.621 | -38.073 | 4.239 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.352 | 12.234 | 7.938 | 45.093 | -50.621 | -38.073 | 4.239 |
| Net financials | -68 | -325 | -457 | -451 | -1.183 | -6.374 | -7.341 |
| Profit before tax | 3.284 | 11.910 | 7.481 | 44.641 | -51.804 | -44.447 | -3.102 |
| Tax | 723 | 2.620 | 1.646 | 9.821 | -11.397 | -1.700 | 911 |
| Net profit | 2.562 | 9.290 | 5.835 | 34.820 | -40.407 | -42.747 | -4.014 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 297.640 | 307.190 | 312.948 | 358.604 | 308.858 | 267.857 | 269.182 |
| Equity | 121.573 | 130.863 | 136.697 | 171.517 | 131.110 | 88.363 | 84.350 |
| Long-term debt | 145.227 | 144.308 | 144.472 | 144.393 | 144.875 | 144.947 | 145.058 |
| Short-term debt | 29.915 | 28.819 | 27.491 | 27.819 | 30.288 | 32.481 | 36.009 |
| Total debt | 175.142 | 173.127 | 171.963 | 172.212 | 175.163 | 177.427 | 181.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2019 | — | — |
MB Management | Management | 2020 | — | — |
LP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Thyra Danebod Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |