| Revenue | DKK 1,6M | +7% |
| EBITDA | DKK 1,6M | +7% |
| Net profit | DKK -513K | +55% |
| Total assets | DKK 43,8M | -9% |
| Equity | DKK 12,1M | -4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.328 | 1.044 | 1.488 | 960 | 2.009 | 1.471 | 1.567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.328 | 1.044 | 1.488 | 960 | 2.009 | 1.471 | 1.567 |
| Depreciation & amort. | -333 | -362 | -388 | -388 | -388 | -403 | -322 |
| EBIT | 995 | 682 | 1.100 | 572 | 1.621 | 1.068 | 1.245 |
| Net financials | -531 | -805 | -580 | -556 | -556 | -2.429 | -1.866 |
| Profit before tax | 464 | -124 | 520 | 16 | 1.064 | -1.361 | -621 |
| Tax | 153 | -76 | 94 | -16 | 215 | -226 | -108 |
| Net profit | 311 | -48 | 426 | 32 | 850 | -1.135 | -513 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 35.042 | 33.429 | 33.271 | 31.838 | 47.475 | 48.262 | 43.813 |
| Equity | 361 | 2.271 | 2.677 | 2.689 | 13.787 | 12.652 | 12.139 |
| Long-term debt | 21.007 | 29 | 176 | 65 | 296 | 883 | 17.014 |
| Short-term debt | 13.674 | 30.681 | 30.032 | 28.759 | 30.233 | 31.794 | 11.835 |
| Total debt | 34.681 | 30.710 | 30.208 | 28.824 | 30.528 | 32.677 | 28.849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TS Management | Management | 2017 | — | — |
BS Management | Management | 2022 | — | — |
LF Management | Management | 2023 | — | — |
TK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Campus Byen A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bendix | Chief Executive Officer | 0 companies |
| Thomas Sørensen | Management | 0 companies |
| Bente Stamp | Management | 0 companies |
| Lars Frederiksen | Management | 0 companies |
| Tim Kjeldsholm | Management | 0 companies |