| Revenue | DKK 756K | -39% |
| EBITDA | DKK -588K | -377% |
| Net profit | DKK -1,1M | -119% |
| Total assets | DKK 8,6M | -18% |
| Equity | DKK -1,9M | -147% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.004 | 2.092 | 2.112 | 2.262 | 2.338 | 1.239 | 756 |
| Staff expenses | -3.805 | -2.206 | -2.123 | -1.388 | -976 | -1.026 | -1.344 |
| EBITDA | 1.199 | -114 | -11 | 874 | 1.361 | 212 | -588 |
| Depreciation & amort. | -131 | -173 | -169 | -84 | -84 | -59 | -1 |
| EBIT | 1.068 | -287 | -181 | 790 | 1.278 | 153 | -589 |
| Net financials | -717 | -646 | -754 | -362 | -540 | -799 | -825 |
| Profit before tax | 352 | -933 | -934 | 428 | 738 | -646 | -1.414 |
| Tax | 84 | -188 | -205 | 93 | 163 | -142 | -311 |
| Net profit | 268 | -745 | -729 | 335 | 575 | -504 | -1.103 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 16.576 | 16.318 | 12.893 | 11.742 | 12.167 | 10.550 | 8.608 |
| Equity | 318 | -428 | -1.157 | -823 | -248 | -752 | -1.854 |
| Long-term debt | 11.283 | 11.511 | 10.445 | 8.185 | 7.017 | 5.082 | 4.076 |
| Short-term debt | 4.975 | 5.234 | 3.173 | 3.543 | 4.380 | 5.655 | 6.369 |
| Total debt | 16.258 | 16.745 | 13.617 | 11.729 | 11.398 | 10.738 | 10.445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2019 | — | — |
JG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJELD GRØNDAL HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
JAN GRØNDAL HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
Allan P. Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Grøndal | Management | 0 companies |
| Jan Grøndal | Management | 0 companies |