| Revenue | DKK 99K | -13% |
| EBITDA | DKK 99K | +1660% |
| Net profit | DKK 90K | +2110% |
| Total assets | DKK 2,2M | +43081% |
| Equity | DKK 377K | +258% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 |
|---|---|---|---|
| Revenue | -366 | 115 | 99 |
| Staff expenses | -7 | -109 | -0 |
| EBITDA | -374 | 6 | 99 |
| Depreciation & amort. | -0 | -0 | -90 |
| EBIT | -374 | 6 | 10 |
| Net financials | 0 | -0 | -0 |
| Profit before tax | -374 | 6 | 9 |
| Tax | -80 | 1 | -81 |
| Net profit | -293 | 4 | 90 |
| Item | 2018 | 2019 | 2020 |
|---|---|---|---|
| Total assets | 117 | 5 | 2.189 |
| Equity | -243 | -239 | 377 |
| Long-term debt | 0 | -0 | 406 |
| Short-term debt | 360 | 244 | 1.420 |
| Total debt | 360 | 244 | 1.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. Christiansen Holding ApS | Company | 25.0% | 25.0% | 2019 |
PriceShape A/S | Company | 100.0% | 100.0% | 2019 |
K. STRAND HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
Future Technologies Holding ApS | Company | 15.0% | 15.0% | 2017 |
Cubis ApS | Company | 25.0% | 25.0% | 2019 |
RAPTOR SERVICES A/S | Company | 15.0% | 15.0% | 2018 |
Philip Schandorff Holding ApS | Company | 20.0% | 20.0% | 2017 |
KLIKKO ApS | Company | 20.0% | 20.0% | 2017 |
CIM Invest 2 ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Christiansen | Chief Executive Officer | 0 companies |
| Philip Schandorff | Chief Executive Officer | 0 companies |
| Mohammad Dadkhah | Board of Directors | 0 companies |
| Kasper Rittig Strand | Chairman | 0 companies |
| Silas Plejdrup Petersen | Board of Directors | 0 companies |
| Michael August Bonde Christiansen | Chairman | 0 companies |
| Jens Ole Svinth Suhr | Board of Directors | 0 companies |