| Revenue | DKK -32K | -6% |
| EBITDA | DKK -32K | +6% |
| Net profit | DKK -898K | -4% |
| Total assets | DKK 12,1M | +6% |
| Equity | DKK -6M | -18% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 48.415 | 64.994 | -1.985 | -19 | -25 | -70 | -34 | -32 |
| Staff expenses | -15.792 | -17.824 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32.495 | 47.145 | -1.985 | -19 | -25 | -70 | -34 | -32 |
| Depreciation & amort. | -5.018 | -5.726 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27.477 | 41.419 | -1.985 | -19 | -25 | -70 | -34 | -32 |
| Net financials | -10.647 | -9.048 | -21 | -293 | -444 | -11.395 | -833 | -870 |
| Profit before tax | 16.830 | 32.371 | -2.007 | -313 | -469 | -11.465 | -867 | -902 |
| Tax | 4.179 | 7.040 | -0 | -77 | -103 | -137 | -0 | -4 |
| Net profit | 12.651 | 25.331 | -2.007 | -235 | -366 | -11.328 | -867 | -898 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 463.729 | 498.493 | 9.711 | 20.530 | 33.683 | 14.325 | 11.389 | 12.126 |
| Equity | 109.769 | 135.100 | 7.672 | 7.437 | 7.071 | -4.257 | -5.124 | -6.022 |
| Long-term debt | 246.390 | 250.044 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86.695 | 86.211 | 2.040 | 13.093 | 26.612 | 18.582 | 16.513 | 18.148 |
| Total debt | 333.085 | 336.254 | 2.040 | 13.093 | 26.612 | 18.582 | 16.513 | 18.148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|