| Revenue | DKK 634K | -48% |
| EBITDA | DKK 9,3M | +660% |
| Net profit | DKK 9,8M | +2542% |
| Total assets | DKK 42,7M | +49% |
| Equity | DKK 15,2M | +182% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.776 | 1.476 | 1.169 | 1.458 | 1.338 | 1.342 | 1.229 | 634 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.776 | 1.476 | 1.169 | 1.458 | -3.777 | -959 | 1.229 | 9.341 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.776 | 1.476 | 1.169 | 1.458 | -3.777 | -959 | 1.229 | 9.341 |
| Net financials | -632 | -873 | -302 | -312 | -349 | -704 | -745 | 1.061 |
| Profit before tax | 1.144 | 603 | 867 | 1.146 | -4.126 | -1.663 | 484 | 10.403 |
| Tax | 252 | 133 | 191 | 251 | 235 | 149 | 114 | 632 |
| Net profit | 892 | 470 | 677 | 895 | -4.361 | -1.812 | 370 | 9.770 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 35.632 | 35.777 | 35.264 | 35.724 | 31.053 | 28.764 | 28.711 | 42.678 |
| Equity | 9.142 | 9.613 | 10.289 | 11.184 | 6.824 | 5.012 | 5.382 | 15.152 |
| Long-term debt | 24.736 | 24.341 | 23.516 | 23.154 | 22.814 | 22.459 | 22.099 | 20.100 |
| Short-term debt | 1.754 | 1.823 | 1.459 | 1.386 | 1.416 | 1.293 | 1.230 | 7.150 |
| Total debt | 26.490 | 26.164 | 24.975 | 24.539 | 24.230 | 23.752 | 23.329 | 27.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2025 | — | — |
KS Management | Management | 2019 | — | — |
SD Management | Management | 2025 | — | — |
JD Management | Management | 2025 | — | — |
SK Management | Management | 2017 | — | — |
OE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D & B HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
IEI PORTEFØLJE A/S | Company | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Thordahl Kronborg | Management | 0 companies |
| Klaus Skovsen | Management | 0 companies |
| Steen Digmann Due | Management | 0 companies |
| Jesper Daugaard Buhl | Management | 0 companies |
| Søren Krarup | Management | 0 companies |
| Ole Elmegaard Mortensen | Management | 0 companies |