| Revenue | DKK -37K | -101% |
| EBITDA | DKK -540K | -108% |
| Net profit | DKK -3,6M | -284% |
| Total assets | DKK 20,8M | -19% |
| Equity | DKK 850K | -81% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.150 | 3.954 | 7.069 | 8.461 | 2.441 | 6.453 | -37 |
| Staff expenses | -167 | -509 | -591 | -404 | -457 | -76 | -503 |
| EBITDA | 982 | 3.445 | 6.478 | 8.056 | 1.983 | 6.376 | -540 |
| Depreciation & amort. | -1.103 | -2.473 | -2.905 | -2.860 | -2.888 | -2.921 | -3.050 |
| EBIT | -120 | 973 | 3.573 | 5.197 | -905 | 3.455 | -3.590 |
| Net financials | -1.038 | -1.139 | -1.359 | -1.088 | -827 | -944 | -1.017 |
| Profit before tax | -1.158 | -167 | 2.214 | 4.108 | -1.731 | 2.512 | -4.607 |
| Tax | -254 | -37 | 487 | 904 | -381 | 553 | -1.009 |
| Net profit | -904 | -130 | 1.727 | 3.204 | -1.351 | 1.959 | -3.599 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 42.746 | 30.742 | 31.917 | 29.841 | 26.654 | 25.791 | 20.810 |
| Equity | -853 | -983 | 636 | 3.841 | 2.490 | 4.449 | 850 |
| Long-term debt | 28.506 | 25.899 | 25.793 | 19.361 | 15.942 | 12.733 | 11.985 |
| Short-term debt | 15.093 | 5.826 | 5.322 | 5.570 | 7.534 | 7.539 | 7.913 |
| Total debt | 43.599 | 31.725 | 31.115 | 24.931 | 23.476 | 20.272 | 19.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Niels Kieldsen Holding ApS | Company | 50.0% | 50.0% | 2018 |
RISGÅRD ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kieldsen | Chief Executive Officer | 0 companies |
| Carsten Kuhr Jensen | Management | 0 companies |