| Revenue | DKK 9,6M | +18% |
| EBITDA | DKK 6M | +39% |
| Net profit | DKK 4,3M | +43% |
| Total assets | DKK 7,1M | +31% |
| Equity | DKK 4,7M | +38% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.713 | 8.853 | 9.607 | 8.145 | 9.602 |
| Staff expenses | -3.412 | -3.894 | -3.809 | -3.766 | -3.582 |
| EBITDA | 3.301 | 4.959 | 5.798 | 4.339 | 6.019 |
| Depreciation & amort. | -1.068 | -1.182 | -605 | -462 | -550 |
| EBIT | 2.233 | 3.777 | 5.193 | 3.877 | 5.470 |
| Net financials | -66 | -39 | 7 | 9 | 64 |
| Profit before tax | 2.167 | 3.738 | 5.200 | 3.886 | 5.533 |
| Tax | 467 | 819 | 1.144 | 885 | 1.243 |
| Net profit | 1.700 | 2.919 | 4.056 | 3.000 | 4.290 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.840 | 6.304 | 7.417 | 5.451 | 7.130 |
| Equity | 4.425 | 3.344 | 4.400 | 3.400 | 4.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.415 | 2.960 | 3.017 | 2.051 | 2.439 |
| Total debt | 4.415 | 2.960 | 3.017 | 2.051 | 2.439 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Arent Olesen | Chief Executive Officer | 0 companies |
| Rasmus Nørgaard | Chairman | 0 companies |