| Revenue | DKK 525K | +182% |
| EBITDA | DKK 154K | +171% |
| Net profit | DKK 102K | +138% |
| Total assets | DKK 558K | +62% |
| Equity | DKK 302K | +51% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 363 | 258 | 237 | 244 | 186 | 525 |
| Staff expenses | -0 | -341 | -72 | -30 | -393 | -360 |
| EBITDA | 363 | -83 | 165 | 214 | -217 | 154 |
| Depreciation & amort. | -8 | -8 | -12 | -20 | -48 | -50 |
| EBIT | 355 | -91 | 153 | 194 | -266 | 104 |
| Net financials | -5 | -3 | -1 | -3 | -11 | -3 |
| Profit before tax | 350 | -94 | 152 | 191 | -277 | 102 |
| Tax | 78 | -2 | 15 | 40 | -9 | -0 |
| Net profit | 272 | -92 | 137 | 151 | -268 | 102 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 420 | 320 | 431 | 902 | 344 | 558 |
| Equity | 272 | 180 | 317 | 468 | 200 | 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 140 | 113 | 425 | 144 | 257 |
| Total debt | 149 | 140 | 113 | 425 | 144 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Unofficial title | Unofficial title | 2025 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PG Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. Glendorf Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Machenhauer | Unofficial title | 0 companies |
| Morten Glendorf | Chief Executive Officer | 0 companies |
| Peter Glendorf | Founder | 0 companies |