| Revenue | DKK -9,2M | -9% |
| EBITDA | DKK -20M | +13% |
| Net profit | DKK -39,7M | -164% |
| Total assets | DKK 39,6M | -42% |
| Equity | DKK 15,5M | -50% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -898 | -12.457 | -18.388 | -10.145 | -9.237 |
| Staff expenses | -1.047 | -6.060 | -10.027 | -12.774 | -10.810 |
| EBITDA | -1.528 | -9.952 | -12.504 | -22.920 | -20.047 |
| Depreciation & amort. | -0 | -0 | -0 | -3.317 | -3.463 |
| EBIT | -1.528 | -9.952 | -12.504 | -26.237 | -23.510 |
| Net financials | 7.883 | -13.223 | 12.837 | 4.058 | -22.698 |
| Profit before tax | 6.355 | -23.175 | 333 | -22.179 | -46.209 |
| Tax | 599 | 3.882 | 4.889 | -7.141 | -6.520 |
| Net profit | 5.756 | -27.057 | -4.556 | -15.037 | -39.688 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 34.419 | 25.271 | 51.048 | 67.824 | 39.606 |
| Equity | 33.582 | 22.880 | 39.409 | 31.397 | 15.546 |
| Long-term debt | 0 | 0 | 0 | 30.390 | 4.080 |
| Short-term debt | 837 | 2.392 | 11.639 | 6.036 | 19.979 |
| Total debt | 837 | 2.392 | 11.639 | 36.426 | 24.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PE Management | Management | 2018 | — | — |
RM Founder | Founder | 2017 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BD Management | Management | 2018 | — | — |
DJ Management | Management | 2018 | — | — |
CM | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
KH | Board of Directors | 2018 | — | — |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMK BERLIN A/S | Company | 10.0% | 10.0% | 2020 |
ENGHOLM FINANS ApS | Company | 5.0% | 5.0% | 2023 |
STRATEGA ApS | Company | 5.0% | 5.0% | 2019 |
SVANEENG A/S | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
HUGO SVANEENG HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
CFC HOLDING DANMARK ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2018 | |
IE HOLDING, HIRTSHALS A/S | Company | 10.0% | 10.0% | 2018 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Farzad Jahanshahi | Chief Executive Officer | 0 companies |
| Dennis Jørgensen | Chief Executive Officer | 0 companies |
| Peter Emil Guldmann Sigetty | Management | 0 companies |
| Roman Moguilevsky | Founder | 0 companies |
| Morten Larsen Snede | Chief Executive Officer | 0 companies |
| Ivan Hribar | Chief Executive Officer | 0 companies |
| Bahram Daneshvar | Management | 0 companies |
| Danny J Grabowski | Management | 0 companies |
| Christina Maria Palm Svaneeng Mertz | Founder | 0 companies |
| Morten la Cour Pedersen | Chairman | 0 companies |
| Michael Jamie Garbuz | Board of Directors | 0 companies |
| Ole Frands Sigetty | Chairman | 0 companies |
| Ulf Munkedal | Chairman | 0 companies |
| Kim Holm | Board of Directors | 0 companies |
| Karsten Engholm Lynghus | Board of Directors | 0 companies |
| Morten Damgaard | Chairman | 0 companies |
| Dennis Ian Beker | Board of Directors | 0 companies |
| Louise Eeg-Schmidt | Board of Directors | 0 companies |
| Jens Koefoed Stadum | Board of Directors | 0 companies |
| Deepak Satish Anand | Chairman | 0 companies |
| Morten Hauberg-Tychsen | Board of Directors | 0 companies |
| Gitte Kjærgaard Holm | Board of Directors | 0 companies |
| Klaus Snej Jensen | Board of Directors | 0 companies |
| Mark Thomas Mersman | Board of Directors | 0 companies |
| Kevin Francis Smith | Board of Directors | 0 companies |
| Brian Palm Svaneeng Mertz | Chairman | 0 companies |
| May-Britt Frisenberg Buch-Kattrup | Board of Directors | 0 companies |