Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frørup Savværk og Tømrerfirma ApS
APS
Active
CVR 39015927
Lundevænget 10, 5871
Frørup
Joinery installation
·
NACE 4332
Est. 2017 · 8 years old
5 employees
Monitor
Share
Denmark
/
Companies
/
Joinery installation
/
Frørup Savværk og Tømrerfirma ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
5M
4M
2M
1M
0M
2021: 3M
3M
2021
2022: 4M (+33% vs 2021)
4M
+33%
2022
2023: 2M (-50% vs 2022)
2M
-50%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
EBITDA
DKK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.069
1.131
1.602
3.566
3.457
Staff expenses
-919
-775
-1.844
-3.148
-3.574
EBITDA
149
355
-241
418
-117
Depreciation & amort.
-136
-124
-131
-122
-143
EBIT
13
231
-372
297
-260
Net financials
-179
-204
-169
-138
-94
Profit before tax
-165
27
-541
158
-354
Tax
-35
12
-119
35
-74
Net profit
-130
15
-422
123
-280
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
2.708
2.806
2.935
4.378
4.027
Equity
-172
-42
-57
365
242
Long-term debt
990
1.047
1.101
1.224
1.451
Short-term debt
1.891
1.801
1.891
2.789
2.333
Total debt
2.881
2.848
2.991
4.013
3.784
Financial ratios
5-year trend
EBITDA margin (of gross profit)
14,0 %
This company
2021
2025
Equity ratio
-6,4 %
This company
38,2 %
Market median
This company
Market median
117% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
-12,2 %
This company
2021
2025
Asset turnover (of gross profit)
0,39×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frørup Savværk og Tømrerfirma ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
