| Revenue | DKK -3,8M | +24% |
| EBITDA | DKK -8,1M | -17% |
| Net profit | DKK -11M | -67% |
| Total assets | DKK 7,9M | +199% |
| Equity | DKK -10,1M | -226% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -279 | -36 | -198 | -2.094 | -3.091 | -3.817 |
| Staff expenses | -12 | -0 | -1 | -116 | -1.939 | -3.799 | -4.275 |
| EBITDA | -53 | -279 | -37 | -314 | -4.034 | -6.890 | -8.093 |
| Depreciation & amort. | -60 | -0 | -0 | -119 | -119 | -119 | -108 |
| EBIT | -114 | -279 | -37 | -433 | -4.153 | -7.009 | -8.201 |
| Net financials | -0 | -8 | -17 | -31 | -189 | -532 | -4.798 |
| Profit before tax | -114 | -287 | -53 | -464 | -4.342 | -7.541 | -12.999 |
| Tax | -0 | -63 | -19 | -133 | -713 | -936 | -1.978 |
| Net profit | -114 | -224 | -34 | -331 | -3.629 | -6.606 | -11.021 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 268 | 335 | 356 | 1.421 | 4.021 | 2.630 | 7.854 |
| Equity | 251 | 12 | -22 | 1.312 | -3.008 | -3.114 | -10.135 |
| Long-term debt | 0 | 155 | 283 | 0 | 5.600 | 5.217 | 13.051 |
| Short-term debt | 17 | 168 | 95 | 109 | 1.429 | 527 | 4.937 |
| Total debt | 17 | 322 | 377 | 109 | 7.029 | 5.744 | 17.989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2017 | — | — |
WG Management | Management | 2023 | — | — |
WW Management | Management | 2024 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WPC ApS | Company | 66.7% | 66.7% | 2023 |
Wolff DK Holding Aps | Company | 10.0% | 10.0% | 2024 |
Kokoro Holding ApS | Company | 5.0% | 5.0% | 2024 |
WPC Holding ApS | Company | 25.0% | 25.0% | 2021 |
Intree ApS | Company | 5.0% | 5.0% | 2022 |
Creavi Tech ApS | Company | 5.0% | 5.0% | 2018 |
TOMMY CHARLES HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
JOST JENSEN & THOMASEN HOLDING A/S | Company | 15.0% | 15.0% | 2018 |
Kæraa Group ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vase Frederiksen | Management | 0 companies |
| William Grønkjær Maxen | Management | 0 companies |
| William Wrede Elung-Jensen | Management | 0 companies |
| Jacob Westergaard Bolvig | Chief Executive Officer | 0 companies |
| Torben Thomasen | Board of Directors | 0 companies |
| Jonathan Bidstrup Wolff-Petersen | Board of Directors | 0 companies |
| Jacob Wolff-Petersen | Chairman | 0 companies |
| Rune Malthe Berendtsen | Chairman | 0 companies |
| Tommy Nielsen | Board of Directors | 0 companies |
| Almedin Cesko | Board of Directors | 0 companies |