| Revenue | DKK 570K | -45% |
| EBITDA | DKK 570K | -45% |
| Net profit | DKK 6,2M | -5% |
| Total assets | DKK 52,8M | +15% |
| Equity | DKK 44,3M | +11% |
| Employees | — | — |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 210 | 56 | 1.034 | 1.056 | 1.621 | 1.033 | 570 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 164 | 210 | 56 | 960 | 1.056 | 1.430 | 1.033 | 570 |
| Depreciation & amort. | -0 | -0 | -0 | -419 | -709 | -807 | -724 | -124 |
| EBIT | 164 | 210 | 56 | 541 | 347 | 623 | 309 | 446 |
| Net financials | 268 | 419 | 30 | 2.074 | 1.847 | 3.465 | 6.245 | 5.837 |
| Profit before tax | 433 | 629 | 86 | 2.615 | 2.194 | 4.088 | 6.554 | 6.283 |
| Tax | 135 | 45 | 11 | -5 | 237 | 212 | -18 | 66 |
| Net profit | 298 | 584 | 75 | 2.620 | 1.957 | 3.876 | 6.573 | 6.217 |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 981 | 1.576 | 1.716 | 15.301 | 17.400 | 17.872 | 46.152 | 52.846 |
| Equity | 798 | 1.382 | 1.457 | 4.833 | 6.733 | 10.108 | 40.079 | 44.297 |
| Long-term debt | 0 | 0 | 0 | 1.837 | 6.389 | 5.242 | 4.327 | 4.087 |
| Short-term debt | 83 | 194 | 259 | 8.631 | 3.989 | 2.295 | 1.523 | 4.341 |
| Total debt | 83 | 194 | 259 | 10.468 | 10.379 | 7.536 | 5.850 | 8.428 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|