| Revenue | DKK 4,7M | +9% |
| EBITDA | DKK 4M | +8% |
| Net profit | DKK 3,4M | +28% |
| Total assets | DKK 69,4M | -1% |
| Equity | DKK 46,5M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.782 | 3.880 | 4.280 | 4.302 | 4.693 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.008 | -3.288 | 3.535 | 3.753 | 4.035 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.008 | -3.288 | 3.535 | 3.753 | 4.035 |
| Net financials | -199 | -327 | -1.123 | -1.108 | -650 |
| Profit before tax | 2.810 | -3.615 | 2.416 | 2.645 | 3.385 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.810 | -3.615 | 2.416 | 2.645 | 3.385 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 78.671 | 70.648 | 70.534 | 69.810 | 69.427 |
| Equity | 41.662 | 38.047 | 40.463 | 43.108 | 46.493 |
| Long-term debt | 35.121 | 30.593 | 27.893 | 24.479 | 20.593 |
| Short-term debt | 1.888 | 2.008 | 2.178 | 2.222 | 2.341 |
| Total debt | 37.009 | 32.601 | 30.071 | 26.701 | 22.934 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (1) | ||
HM Management | Management | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2017 – 2022 | |
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Møller | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |