| Revenue | DKK 72K | -91% |
| EBITDA | DKK 72K | -58% |
| Net profit | DKK 67K | -11% |
| Total assets | DKK 10K | -69% |
| Equity | DKK 10K | +117% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 629 | 98 | 540 | 1.109 | 921 | 625 | 779 | 72 |
| Staff expenses | -0 | -0 | -591 | -866 | -968 | -827 | -606 | -0 |
| EBITDA | 629 | 98 | -52 | 244 | -47 | -203 | 173 | 72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 629 | 98 | -52 | 244 | -47 | -203 | 173 | 72 |
| Net financials | -2 | -14 | -12 | -54 | -77 | -26 | -21 | -5 |
| Profit before tax | 627 | 84 | -64 | 190 | -125 | -229 | 152 | 67 |
| Tax | 138 | 19 | -14 | 38 | -13 | -50 | 77 | -0 |
| Net profit | 489 | 66 | -50 | 152 | -111 | -179 | 75 | 67 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 702 | 385 | 861 | 785 | 312 | 300 | 31 | 10 |
| Equity | 539 | 55 | 4 | 157 | 46 | -133 | -58 | 10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 330 | 856 | 628 | 266 | 433 | 89 | 0 |
| Total debt | 163 | 330 | 856 | 628 | 266 | 433 | 89 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2025 | — | — |
MM Management | Management | 2021 | — | — |
JA Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Jensen | Management | 0 companies |
| Morten Munk Marcussen | Management | 0 companies |
| Jørn Agnar Gundersen | Management | 0 companies |