| Revenue | DKK -4K | -99% |
| EBITDA | DKK -4K | +99% |
| Net profit | DKK 312K | +169% |
| Total assets | DKK 7,1M | +1% |
| Equity | DKK -3,1M | +9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 293 | 45 | -303 | -356 | -1.846 | -311 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | 45 | -303 | -224 | -1.846 | -311 | -4 |
| Depreciation & amort. | 32 | -71 | -29 | -0 | -0 | -0 | -0 |
| EBIT | 261 | -26 | -332 | -224 | -1.846 | -311 | -4 |
| Net financials | -176 | -82 | -91 | -287 | -180 | -138 | 316 |
| Profit before tax | 85 | -108 | -423 | -511 | -2.026 | -449 | 312 |
| Tax | 21 | -22 | -93 | -112 | 235 | 2 | -0 |
| Net profit | 64 | -86 | -330 | -398 | -2.261 | -451 | 312 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.698 | 3.734 | 4.096 | 8.361 | 4.076 | 6.998 | 7.080 |
| Equity | 124 | 39 | -291 | -690 | -2.951 | -3.402 | -3.089 |
| Long-term debt | 5.145 | 5.020 | 4.224 | 0 | 0 | 0 | 0 |
| Short-term debt | 533 | 767 | 2.270 | 9.050 | 7.027 | 10.400 | 10.170 |
| Total debt | 5.679 | 5.786 | 6.494 | 9.050 | 7.027 | 10.400 | 10.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2017 | — | — |
MR Management | Management | 2017 | — | — |
MV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN VILHELM BOAS HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Glistrup Vestergård | Management | 0 companies |
| Martin Rønne | Management | 0 companies |
| Morten Vilhelm Boas | Management | 0 companies |