| Revenue | — | — |
| EBITDA | DKK -50K | -19% |
| Net profit | DKK 18,5M | +34% |
| Total assets | DKK 69M | +33% |
| Equity | DKK -87,6M | +17% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.355 | 1.697 | 1.123 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -474 | 230 | 1.116 | -14 | -60 | -43 | -42 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -474 | 230 | 1.116 | -14 | -60 | -43 | -42 | -50 |
| Net financials | -25.566 | -25.548 | -97.721 | 7.209 | -2.423 | 7.572 | 14.485 | 18.592 |
| Profit before tax | -26.040 | -25.318 | -96.605 | 7.195 | -2.483 | 7.529 | 14.443 | 18.542 |
| Tax | -0 | -0 | -0 | 37 | -0 | -641 | 641 | -0 |
| Net profit | -26.040 | -25.318 | -96.605 | 7.158 | -2.483 | 8.170 | 13.802 | 18.542 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 101.871 | 130.061 | 9.808 | 16.208 | 14.746 | 30.083 | 51.975 | 69.001 |
| Equity | -10.867 | -36.185 | -132.790 | -125.618 | -128.101 | -119.931 | -106.129 | -87.587 |
| Long-term debt | 0 | 800 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112.738 | 165.446 | 142.598 | 141.826 | 142.847 | 150.014 | 158.104 | 156.588 |
| Total debt | 112.738 | 166.246 | 142.598 | 141.826 | 142.847 | 150.014 | 158.104 | 156.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2018 | — | — |
LV Management | Management | 2020 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MN Management | Management | 2018 | — | — |
TW Management | Management | 2025 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BK Management | Management | 2017 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CW Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Moritz Bizowski | Management | 0 companies |
| Lennart Vigenberg | Management | 0 companies |
| Karsten Lindskov Linderskov | Chief Executive Officer | 0 companies |
| Mark-Andre Nusselein | Management | 0 companies |
| Torsten Weber | Management | 0 companies |
| Hendrik Vonnegut | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Søren Eriksen | Chief Executive Officer | 0 companies |
| Christoph Wilhelm Adrian | Management | 0 companies |