| Revenue | DKK 5,7B | +25% |
| EBITDA | DKK 568,7M | +43% |
| Net profit | DKK -207,4M | -101% |
| Total assets | DKK 11,8B | +98% |
| Equity | DKK 1,7B | +28% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 790.626 | 2.292.705 | 2.750.112 | 3.276.594 | 4.336.926 | 4.562.961 | 5.701.058 |
| Staff expenses | -0 | -154.413 | -453.495 | -578.474 | -634.613 | -687.904 | -801.214 | -969.302 |
| EBITDA | 0 | 6.093 | 224.898 | 269.612 | 286.050 | 391.689 | 396.701 | 568.749 |
| Depreciation & amort. | -0 | -53.340 | -145.196 | -159.114 | -170.123 | -177.643 | -178.770 | -249.478 |
| EBIT | 0 | -47.247 | 79.702 | 110.498 | 115.927 | 214.046 | 217.931 | 319.271 |
| Net financials | 0 | -68.787 | -179.778 | -192.275 | -194.474 | -239.024 | -267.493 | -461.258 |
| Profit before tax | 0 | -116.034 | -100.076 | -81.777 | -78.547 | -24.978 | -49.562 | -141.987 |
| Tax | -0 | -4.060 | 2.389 | 16.722 | 20.089 | 39.452 | 53.520 | 65.430 |
| Net profit | 0 | -111.974 | -102.465 | -98.499 | -98.636 | -64.430 | -103.082 | -207.417 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 4.237.143 | 4.615.642 | 4.658.064 | 4.941.089 | 5.114.304 | 5.972.787 | 11.837.413 |
| Equity | 50 | 1.552.912 | 1.654.910 | 1.617.977 | 1.557.975 | 1.454.096 | 1.329.659 | 1.704.640 |
| Long-term debt | 0 | 1.987.686 | 2.331.818 | 2.338.130 | 2.335.877 | 2.380.932 | 2.916.580 | 7.776.702 |
| Short-term debt | 0 | 696.546 | 628.915 | 701.956 | 1.047.238 | 1.279.276 | 1.726.548 | 2.356.071 |
| Total debt | 0 | 2.684.232 | 2.960.732 | 3.040.086 | 3.383.115 | 3.660.208 | 4.643.128 | 10.132.773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JB Management | Management | 2022 | — | — |
JØ Management | Management | 2019 | — | — |
BK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gunnar Bertman | Chief Executive Officer | 0 companies |
| Jacob Bryde Christensen | Management | 0 companies |
| Jess Ørgaard Libak Tropp | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Rolf Ernst Torsøe | Board of Directors | 0 companies |
| Emil André Schacher | Board of Directors | 0 companies |
| Peter Thorninger | Board of Directors | 0 companies |
| Sisse Fjelsted Rasmussen | Board of Directors | 0 companies |
| Aditya Desaraju | Board of Directors | 0 companies |
| Anne Sophie M Lotgering | Board of Directors | 0 companies |
| Morten Marc Hübbe | Chairman | 0 companies |
| Jacob Gustav Brandt | Board of Directors | 0 companies |
| Erik Jonas Fredrik Näslund | Chairman | 0 companies |