| Revenue | DKK -26K | +14% |
| EBITDA | DKK -26K | -14% |
| Net profit | DKK 3,7M | +1215% |
| Total assets | DKK 2,4M | +5406% |
| Equity | DKK -482K | +89% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -139 | -106 | -61 | -13 | -90 | -32 | -23 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | -106 | -61 | -13 | -90 | -32 | -23 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -139 | -106 | -61 | -13 | -90 | -32 | -23 | -26 |
| Net financials | -4.338 | -3.472 | -1.158 | -1.454 | -3.513 | -357 | -299 | 1.399 |
| Profit before tax | -4.477 | -3.578 | -1.219 | -1.467 | -3.603 | -389 | -322 | 1.373 |
| Tax | -11 | -24 | -14 | -4 | 14 | -80 | 12 | -2.352 |
| Net profit | -4.466 | -3.554 | -1.205 | -1.463 | -3.617 | -308 | -334 | 3.726 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.542 | 3.292 | 3.470 | 2.215 | 28 | 104 | 43 | 2.357 |
| Equity | 84 | 79 | 55 | 95 | -3.522 | -3.861 | -4.208 | -482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.457 | 3.213 | 3.414 | 2.120 | 2.412 | 2.587 | 2.704 | 2.840 |
| Total debt | 4.457 | 3.213 | 3.414 | 2.120 | 2.412 | 2.587 | 2.704 | 2.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2018 | — | — |
EG Management | Management | 2017 | — | — |
PK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLAMMEN A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Legarth Lund | Management | 0 companies |
| Elias Grøftholdt Tychsen | Management | 0 companies |
| Piet Klein | Management | 0 companies |