| Revenue | DKK -97K | +47% |
| EBITDA | DKK -97K | -47% |
| Net profit | DKK 2,3M | +102% |
| Total assets | DKK 20M | +17% |
| Equity | DKK 7,5M | +44% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -62 | -62 | -69 | -675 | -147 | -66 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -62 | -62 | -69 | -675 | -147 | -66 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -62 | -62 | -69 | -675 | -147 | -66 | -97 |
| Net financials | 225 | 5.401 | 1.160 | -1.116 | -7.875 | -4.018 | 1.201 | 2.387 |
| Profit before tax | 175 | 5.339 | 1.098 | -1.186 | -8.550 | -4.166 | 1.136 | 2.290 |
| Tax | -11 | -14 | -14 | -15 | -148 | 200 | -0 | -0 |
| Net profit | 186 | 5.353 | 1.112 | -1.170 | -8.401 | -4.365 | 1.136 | 2.290 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.397 | 26.710 | 30.491 | 30.098 | 20.945 | 20.082 | 17.187 | 20.031 |
| Equity | 20.347 | 25.700 | 29.357 | 27.690 | 19.289 | 4.123 | 5.259 | 7.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12.949 | 8.589 | 0 |
| Short-term debt | 50 | 1.010 | 1.134 | 2.408 | 1.657 | 3.009 | 3.339 | 12.482 |
| Total debt | 50 | 1.010 | 1.134 | 2.408 | 1.657 | 15.958 | 11.928 | 12.482 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPM INVEST A/S | Company | 33.3% | 33.3% | 2023 |
CPM Holding VS 391 ApS | Company | 33.3% | 33.3% | 2023 |
CRL10 Holding ApS | Company | 20.0% | 20.0% | 2023 |
APJ El Holding A/S | Company | 10.0% | 10.0% | 2018 |
SEE HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
AABRINK MANAGEMENT ApS | Company | 10.0% | 10.0% | 2018 |
EJENDOMMEN HAVNE ALLÉ 31 ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gransøe | Chairman | 0 companies |
| Henrik Westermann | Board of Directors | 0 companies |
| Jens Erik Kjær Gravengaard | Board of Directors | 0 companies |
| Preben Pihl Nygaard | Board of Directors | 0 companies |