| Revenue | DKK -184K | -27% |
| EBITDA | DKK -184K | +27% |
| Net profit | DKK -29,6M | -11% |
| Total assets | DKK 296,1M | +23% |
| Equity | DKK -117,5M | -34% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -59 | 0 | -115 | -116 | -46 | -252 | -184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -161 | -115 | -116 | -46 | -252 | -184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -161 | -115 | -116 | -46 | -252 | -184 |
| Net financials | -17.341 | -23.037 | -9.886 | -38.560 | -12.646 | -29.805 | -33.332 |
| Profit before tax | -17.400 | -23.198 | -10.001 | -38.676 | -12.692 | -30.057 | -33.516 |
| Tax | -3.828 | -5.104 | -0 | -0 | 306 | -3.499 | -3.910 |
| Net profit | -13.572 | -18.094 | -10.001 | -38.676 | -12.998 | -26.558 | -29.606 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 246.429 | 281.590 | 257.759 | 248.868 | 268.223 | 240.869 | 296.112 |
| Equity | 18.410 | 316 | -9.685 | -48.361 | -61.359 | -87.917 | -117.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228.018 | 281.274 | 267.444 | 297.229 | 329.582 | 328.786 | 413.636 |
| Total debt | 228.018 | 281.274 | 267.444 | 297.229 | 329.582 | 328.786 | 413.636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2022 | — | — |
PR Management | Management | 2022 | — | — |
PJ Management | Management | 2017 | — | — |
MP Management | Management | 2017 | — | — |
MD Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Leo Edward Graves | Management | 0 companies |
| Peter Richard Liney | Management | 0 companies |
| Paul John Maine | Management | 0 companies |
| Mark Pharoah | Management | 0 companies |
| Mark David Mayhew | Management | 0 companies |