| Revenue | DKK -270K | — |
| EBITDA | DKK -270K | -3757% |
| Net profit | DKK -383K | +56% |
| Total assets | DKK 499K | -43% |
| Equity | DKK 455K | -46% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -86.049 | -12.240 | -47 | 0 | 0 | -270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86.049 | -12.240 | -47 | -36 | -7 | -270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86.049 | -12.240 | -47 | -36 | -7 | -270 |
| Net financials | -85.588 | -10.958 | -11 | -15 | -872 | -113 |
| Profit before tax | -86.059 | -12.258 | -58 | -51 | -879 | -383 |
| Tax | -14 | 14 | -0 | -0 | -0 | -0 |
| Net profit | -86.045 | -12.272 | -58 | -51 | -879 | -383 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 11.880 | 92 | 1.804 | 1.749 | 870 | 499 |
| Equity | 11.333 | -1.774 | 1.768 | 1.717 | 838 | 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 548 | 1.866 | 36 | 32 | 32 | 44 |
| Total debt | 548 | 1.866 | 36 | 32 | 32 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Unofficial title | Unofficial title | 2024 | — | — |
SF Founder | Founder | 2017 | — | — |
HB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Polaris Private Equity III K/S | Company | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Pape | Unofficial title | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Henrik Bonnerup | Management | 0 companies |
| Niels-Christian Worning | Board of Directors | 0 companies |
| Allan Bach Pedersen | Board of Directors | 0 companies |
| Jan Ingvar Dahlquist | Chairman | 0 companies |
| Jan Johan Kühl | Chairman | 0 companies |