| Revenue | DKK -55K | +81% |
| EBITDA | DKK -55K | +80% |
| Net profit | DKK 1,9M | +245% |
| Total assets | DKK 62,1M | +4% |
| Equity | DKK 58,3M | +3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -19 | -12 | -28 | -33 | -31 | -31 | -55 |
| Staff expenses | -0 | -610 | -539 | -703 | -559 | -545 | -248 | -0 |
| EBITDA | -10 | -628 | -551 | -731 | -593 | -576 | -279 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -628 | -551 | -731 | -593 | -576 | -279 | -55 |
| Net financials | -250 | -1 | 20.680 | 10.120 | 8.274 | 21.578 | -1.076 | 1.893 |
| Profit before tax | -260 | -629 | 20.129 | 9.388 | 7.681 | 21.002 | -1.355 | 1.838 |
| Tax | -0 | -2 | -6 | -146 | -50 | -0 | -61 | -34 |
| Net profit | -260 | -627 | 20.135 | 9.534 | 7.731 | 21.002 | -1.293 | 1.872 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2 | 20.715 | 30.920 | 39.260 | 60.947 | 59.931 | 62.109 |
| Equity | -10 | -637 | 19.498 | 29.032 | 36.764 | 57.766 | 56.472 | 58.344 |
| Long-term debt | 0 | 0 | 23 | 83 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 639 | 1.194 | 1.805 | 2.497 | 3.181 | 3.459 | 3.765 |
| Total debt | 10 | 639 | 1.217 | 1.887 | 2.497 | 3.181 | 3.459 | 3.765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2026 | — | — |
JB Management | Management | 2023 | — | — |
HK Management | Management | 2019 | — | — |
KH Management | Management | 2017 | — | — |
MS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEBC II ApS | Company | 100.0% | 100.0% | 2025 |
MATH Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Eigild Bødker Christensen | Management | 0 companies |
| Jesper Bødker Christensen | Management | 0 companies |
| Henrik Krogh Holm | Management | 0 companies |
| Kristian Højsleth | Management | 0 companies |
| Mikkel Svejstrup Højsleth | Management | 0 companies |