| Revenue | DKK -168K | -120% |
| EBITDA | DKK -170K | -120% |
| Net profit | DKK -157K | -128% |
| Total assets | DKK 347K | -63% |
| Equity | DKK 265K | -61% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 | 1 | 0 | 837 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -1 | 1 | -2 | 0 | 837 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -1 | 1 | -2 | 0 | 837 | -170 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -119 | 13 |
| Profit before tax | -6 | -1 | 1 | -2 | -0 | 718 | -157 |
| Tax | -1 | -0 | -0 | -0 | -0 | 158 | -0 |
| Net profit | -4 | -1 | 1 | -2 | -0 | 560 | -157 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 79 | 78 | 101 | 135 | 124 | 927 | 347 |
| Equity | 79 | 78 | 78 | 112 | 112 | 672 | 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 23 | 23 | 12 | 255 | 82 |
| Total debt | 0 | 0 | 23 | 23 | 12 | 255 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIPA Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Møldrup Andersen | Chief Executive Officer | 0 companies |
| Brian Krogsgaard Nielsen | Chief Executive Officer | 0 companies |
| Leo Bøgeholm Madsen | Chief Executive Officer | 0 companies |
| Erik Kramer | Board of Directors | 0 companies |