| Revenue | DKK 1,1M | +1% |
| EBITDA | DKK 614K | -53% |
| Net profit | DKK 201K | -77% |
| Total assets | DKK 11,7M | +10% |
| Equity | DKK -61K | +77% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 496 | 387 | 790 | 985 | 1.009 | 1.025 | 1.065 | 1.071 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 316 | 248 | 3.844 | 229 | -3.920 | 849 | 1.317 | 614 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 316 | 248 | 3.844 | 229 | -3.920 | 849 | 1.317 | 614 |
| Net financials | -189 | -296 | -768 | -592 | -538 | -384 | -428 | -442 |
| Profit before tax | 127 | -48 | 3.076 | -363 | -4.458 | 464 | 890 | 172 |
| Tax | -58 | 93 | 660 | -80 | -615 | -0 | -0 | -30 |
| Net profit | 185 | -141 | 2.416 | -284 | -3.842 | 464 | 890 | 201 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.510 | 11.338 | 14.191 | 14.244 | 9.714 | 9.986 | 10.592 | 11.668 |
| Equity | 235 | 94 | 2.510 | 2.226 | -1.616 | -1.152 | -262 | -61 |
| Long-term debt | 3.623 | 7.233 | 8.331 | 3.161 | 7.793 | 6.636 | 6.354 | 6.060 |
| Short-term debt | 1.652 | 3.976 | 2.655 | 8.242 | 3.538 | 4.502 | 4.500 | 5.486 |
| Total debt | 5.275 | 11.210 | 10.987 | 11.403 | 11.330 | 11.138 | 10.854 | 11.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOSERUP EJENDOMSSELSKAB A/S | Company | 100.0% | 100.0% | 2023 |
Kiss Real Estate Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Boserup | Management | 0 companies |