| Revenue | DKK 20,4M | +58% |
| EBITDA | DKK 9,4M | +10% |
| Net profit | DKK 7,3M | +8% |
| Total assets | DKK 22,8M | +63% |
| Equity | DKK 9,2M | +9% |
| Employees | 22 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 2.562 | 4.419 | 9.638 | 12.819 | 12.724 | 12.922 | 20.433 |
| Staff expenses | -300 | -1.633 | -2.501 | -3.666 | -5.523 | -3.461 | -4.370 | -11.069 |
| EBITDA | 62 | 929 | 1.918 | 5.972 | 7.297 | 9.262 | 8.552 | 9.365 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -27 | -27 | -27 | -27 |
| EBIT | 62 | 929 | 1.918 | 5.972 | 7.270 | 9.236 | 8.525 | 9.338 |
| Net financials | -44 | 18 | 106 | 84 | 54 | 99 | 230 | 62 |
| Profit before tax | 18 | 947 | 2.024 | 6.056 | 7.324 | 9.335 | 8.756 | 9.400 |
| Tax | 4 | 209 | 448 | 1.335 | 1.618 | 2.073 | 1.977 | 2.106 |
| Net profit | 14 | 737 | 1.576 | 4.721 | 5.705 | 7.262 | 6.778 | 7.294 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.368 | 6.979 | 13.017 | 12.151 | 9.196 | 11.584 | 14.012 | 22.844 |
| Equity | 514 | 1.251 | 2.827 | 6.048 | 7.054 | 8.615 | 8.393 | 9.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.854 | 5.728 | 10.190 | 6.102 | 2.143 | 2.968 | 5.619 | 13.657 |
| Total debt | 2.854 | 5.728 | 10.190 | 6.102 | 2.143 | 2.968 | 5.619 | 13.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMINIX HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Ingemand Jørgensen | Chief Executive Officer | 0 companies |
| Claus Korsgaard Henriksen | Chief Executive Officer | 0 companies |
| Charlotte Ann Tjørnemark | Chairman | 0 companies |
| Nicholai Ingemand Larsen | Board of Directors | 0 companies |
| Emil Hector Korsgaard Henriksen | Board of Directors | 0 companies |