| Revenue | DKK 484K | -128% |
| EBITDA | DKK 62K | +103% |
| Net profit | DKK 59K | +103% |
| Total assets | DKK 4,6M | -30% |
| Equity | DKK 859K | +7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.178 | -738 | 1.998 | -1.701 | 484 |
| Staff expenses | -141 | -150 | -156 | -180 | -422 |
| EBITDA | 1.037 | -887 | 1.841 | -1.882 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.037 | -887 | 1.841 | -1.882 | 62 |
| Net financials | -9 | -14 | -10 | -10 | -3 |
| Profit before tax | 1.028 | -902 | 1.831 | -1.891 | 59 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.028 | -902 | 1.831 | -1.891 | 59 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.875 | 1.867 | 3.268 | 6.592 | 4.646 |
| Equity | 1.762 | 861 | 2.692 | 800 | 859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.113 | 1.006 | 576 | 5.792 | 3.787 |
| Total debt | 1.113 | 1.006 | 576 | 5.792 | 3.787 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rømer | Management | 0 companies |
| Henrik Jørgen Schrøder | Board of Directors | 0 companies |
| Inger-Margrethe Holm | Board of Directors | 0 companies |
| Claus Melgaard | Chairman | 0 companies |