| Revenue | DKK -484K | +22% |
| EBITDA | DKK -751K | +33% |
| Net profit | DKK -983K | +25% |
| Total assets | DKK 1M | +18% |
| Equity | DKK -2M | -100% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -41 | -25 | 132 | -195 | -211 | -396 | -484 |
| Staff expenses | -1 | -0 | -120 | -30 | -110 | -719 | -267 |
| EBITDA | -41 | -25 | 12 | -225 | -321 | -1.115 | -751 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -47 | -76 | -68 |
| EBIT | -41 | -25 | 12 | -225 | -368 | -1.191 | -819 |
| Net financials | -1 | -0 | -1 | -8 | -33 | -112 | -164 |
| Profit before tax | -42 | -25 | 11 | -233 | -401 | -1.303 | -983 |
| Tax | -0 | -0 | -0 | -64 | -7 | -0 | -0 |
| Net profit | -42 | -25 | 11 | -169 | -395 | -1.303 | -983 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 | 31 | 215 | 472 | 2.101 | 865 | 1.020 |
| Equity | -42 | -67 | -56 | -186 | 319 | -984 | -1.967 |
| Long-term debt | 0 | 0 | 0 | 382 | 1.366 | 1.502 | 1.652 |
| Short-term debt | 50 | 99 | 271 | 276 | 416 | 346 | 1.336 |
| Total debt | 50 | 99 | 271 | 658 | 1.782 | 1.849 | 2.987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O. TEGLGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
Jens Fynbo Holding ApS | Company | 20.0% | 20.0% | 2025 |
SOVIVA TECHNOLOGIES ApS | Company | 20.0% | 20.0% | 2025 |
Mathias Fynbo Holding ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Fynbo | Management | 0 companies |
| Ole Johannes Teglgaard | Board of Directors | 0 companies |
| Morten Schaldemose | Board of Directors | 0 companies |
| Jens Fynbo | Board of Directors | 0 companies |