| Revenue | DKK -24K | -42% |
| EBITDA | DKK -24K | +42% |
| Net profit | DKK -66K | +35% |
| Total assets | DKK 163K | -28% |
| Equity | DKK 96K | -41% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 138 | 36 | 257 | -42 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 138 | 36 | 257 | -42 | -24 |
| Depreciation & amort. | -0 | -17 | -17 | -0 | -0 |
| EBIT | 138 | 19 | 240 | -42 | -24 |
| Net financials | -31 | -0 | -38 | -59 | -42 |
| Profit before tax | 107 | 19 | 202 | -101 | -66 |
| Tax | -0 | -0 | 20 | -0 | -0 |
| Net profit | 107 | 19 | 182 | -101 | -66 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.061 | 1.030 | 1.290 | 226 | 163 |
| Equity | 62 | 81 | 263 | 162 | 96 |
| Long-term debt | 980 | 930 | 967 | 0 | 30 |
| Short-term debt | 19 | 19 | 61 | 64 | 68 |
| Total debt | 999 | 949 | 1.028 | 64 | 68 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MW Management | Management | 2021 |
JG Management | Management | 2021 |
| Former (2) | ||
CB Unofficial title | Unofficial title | 2021 – 2021 |
DS Management | Management | 2017 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bo Løjborg | Unofficial title | 0 companies |
| Martin Westh Søndergaard | Management | 0 companies |
| Jimmy Georgsen | Management | 0 companies |
| Dan Silving Petersen | Management | 0 companies |