| Revenue | — | — |
| EBITDA | DKK 287K | +2654% |
| Net profit | DKK 272K | +2757% |
| Total assets | DKK 1,4M | +11% |
| Equity | DKK 617K | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | 189 | -11 | 287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | 189 | -11 | 287 |
| Net financials | -4 | -1 | 192 | -2 | 277 |
| Profit before tax | -11 | -9 | 181 | -13 | 265 |
| Tax | -3 | -0 | -3 | -3 | -8 |
| Net profit | -8 | -9 | 184 | -10 | 272 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.378 | 1.496 | 1.553 | 1.309 | 1.448 |
| Equity | 1.180 | 1.171 | 1.155 | 645 | 617 |
| Long-term debt | 24 | 131 | 0 | 77 | 33 |
| Short-term debt | 174 | 193 | 398 | 587 | 797 |
| Total debt | 198 | 325 | 398 | 664 | 831 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Management | Management | 2017 |
MF Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 50–66.65% | 2024 | |
| Company | 20–24.99% | 0% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Julius Bering | Management | 0 companies |
| Morten Fauerby | Management | 0 companies |