Loading company…
Riskpilot
← Back to search
Sign in
Get full access
Formuepleje Ejendomme 1 P/S
KAS
In liquidation
CVR 39028263
Værkmestergade 25
Real estate activities with own property and development of building projects · NACE 6810
Est. 2017
4 employees
Watchlist
Share
Download PDF
Full Risika report
Overview
Financials
People & ownership
Related companies
Revenue 2021
DKK -11,7M
+284% vs 2020
EBITDA margin
100.0%
-284% vs 2020
Equity ratio
95.6%
Financial strength
Net profit 2021
DKK 73,7M
+458% vs 2020
EBITDA — year on year
DKK millions
0M
-1M
-1M
-2M
-3M
-3M
2018
-2M
+33%
2019
-3M
-50%
2020
-12M
-300%
2021
Key figures
Annual report 2021
Revenue
DKK -11,7M
+284%
EBITDA
DKK -11,7M
-284%
Net profit
DKK 73,7M
+458%
Total assets
DKK 213,1M
+56%
Equity
DKK 203,7M
+49%
Employees
4
—
Company information
Legal name
Formuepleje Ejendomme 1 P/S
CVR number
39028263
Legal form
Kommanditaktieselskab/Partnerselskab
NACE code
6810 · Real estate activities with own property and development of building projects
Founded
23. oktober 2017
Share capital
DKK 12.500.000
Employees
4 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Contact
Address
Værkmestergade 25
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Real estate activities with own property and development of building projects
Companies in Aarhus
All Denmark companies
Revenue
DKK millions
0M
-1M
-1M
-2M
-2M
-3M
2018
-2M
2019
-3M
2020
-12M
2021
EBITDA
DKK millions
0M
-1M
-1M
-2M
-2M
-3M
2018
-2M
2019
-3M
2020
-12M
2021
Income statement
DKK thousands
Item
2018
2019
2020
2021
Revenue
-3.282
-2.423
-3.052
-11.726
Staff expenses
-0
-0
-0
-0
EBITDA
-3.282
-2.423
-3.052
-11.726
Depreciation & amort.
-0
-0
-0
-0
EBIT
-3.282
-2.423
-3.052
-11.726
Net financials
7.073
-3.286
16.262
85.404
Profit before tax
3.791
-5.709
13.210
73.678
Tax
-0
-0
-0
-0
Net profit
3.791
-5.709
13.210
73.678
Balance sheet
DKK thousands
Item
2018
2019
2020
2021
Total assets
137.083
123.243
136.974
213.091
Equity
128.791
123.081
136.291
203.719
Long-term debt
0
0
0
0
Short-term debt
8.292
161
683
9.372
Total debt
8.292
161
683
9.372
Financial ratios
5-year trend
EBITDA margin
-1172594900.0%
This company
15.8%
Market median
-7421486809% vs market
2018
2021
Equity ratio
95.6%
This company
38.2%
Market median
+150% vs market
2018
2021
Return on equity
36.2%
This company
18.4%
Market median
+97% vs market
2018
2021
Net profit margin
7367830000.0%
This company
8.1%
Market median
+90960864098% vs market
2018
2021
Asset turnover
-0.06×
This company
1.12×
Market median
-105% vs market
2018
2021
Debt / equity
0.05×
This company
0.62×
Market median
+92% vs market
2018
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2017-10-23 – 2018-12-31
View
PDF
Management
Actively employed in the business
Name
Role
Member since
Age
Other directorships
TH
Thue Hagenau
Unofficial title
Unofficial title
2022
—
—
SA
Søren Astrup
Management
Management
2017
—
—
Board of directors
Non-executive oversight
Name
Role
Member since
Age
Other directorships
JH
Jesper Hentze Andersen
Board of Directors
2021
—
—
LS
Lars Sylvest
Board of Directors
2017
—
—
CW
Carsten With Thygesen
Chairman
2017
—
—
LM
Lars-Erik Mors Larsen
Board of Directors
2020
—
—
BO
Børge Obel
Board of Directors
2017
—
—
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
Ascot FR. JO. ON. ApS
Company
10.0%
10.0%
2018
Formuepleje Real Estate Consulting 1 A/S
Company
100.0%
100.0%
2017
CBH HOLDING AARHUS ApS
Company
10.0%
10.0%
2017
PARTUS ApS
Company
15.0%
15.0%
2017
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
No registered parent or subsidiaries
Board network connections
Board members of Formuepleje Ejendomme 1 P/S also hold positions in
0
other companies.
Person
Role here
Other companies
Thue Hagenau
Unofficial title
0 companies
Søren Astrup
Management
0 companies
Jesper Hentze Andersen
Board of Directors
0 companies
Lars Sylvest
Board of Directors
0 companies
Carsten With Thygesen
Chairman
0 companies
Lars-Erik Mors Larsen
Board of Directors
0 companies
Børge Obel
Board of Directors
0 companies