| Revenue | DKK 4,1M | -38% |
| EBITDA | DKK 4,1M | -38% |
| Net profit | DKK 2,8M | -43% |
| Total assets | DKK 29,5M | -8% |
| Equity | DKK 3,3M | -84% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.057 | 2.800 | 3.064 | 3.733 | 4.149 | 3.919 | 4.220 | 6.667 | 4.101 |
| Staff expenses | -70 | -75 | -75 | -75 | -75 | -75 | -41 | -0 | -0 |
| EBITDA | 2.987 | 2.725 | 2.989 | 3.658 | 4.074 | 3.844 | 4.179 | 6.667 | 4.101 |
| Depreciation & amort. | -735 | -735 | -897 | -1.060 | -1.065 | -1.106 | -1.123 | -1.073 | -1.062 |
| EBIT | 2.252 | 1.990 | 2.092 | 2.598 | 3.009 | 2.738 | 3.056 | 5.593 | 3.039 |
| Net financials | -227 | -209 | -430 | -319 | -252 | -191 | -28 | 165 | 538 |
| Profit before tax | 2.025 | 1.781 | 1.662 | 2.279 | 2.758 | 2.547 | 3.028 | 5.759 | 3.577 |
| Tax | 446 | 411 | 336 | 503 | 500 | 565 | 669 | 912 | 814 |
| Net profit | 1.580 | 1.370 | 1.326 | 1.775 | 2.258 | 1.982 | 2.359 | 4.847 | 2.762 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.815 | 19.148 | 29.034 | 25.907 | 25.321 | 26.226 | 27.908 | 32.100 | 29.515 |
| Equity | 4.205 | 5.623 | 7.005 | 8.900 | 11.276 | 13.368 | 15.727 | 20.573 | 3.336 |
| Long-term debt | 9.038 | 8.357 | 12.272 | 11.254 | 10.240 | 9.265 | 8.512 | 7.751 | 22.431 |
| Short-term debt | 1.549 | 3.290 | 7.941 | 4.038 | 2.210 | 2.078 | 2.252 | 2.519 | 2.598 |
| Total debt | 10.587 | 11.647 | 20.213 | 15.292 | 12.450 | 11.342 | 10.764 | 10.270 | 25.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B6 Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Stenbro | Chief Executive Officer | 0 companies |
| Lisbeth Stenbro | Management | 0 companies |
| Mette Risager Frost | Board of Directors | 0 companies |
| Mette Jensen | Chairman | 0 companies |
| Kristian Bertel Myrup | Board of Directors | 0 companies |
| Kurt Valdemar Stenbro | Chairman | 0 companies |