| Revenue | DKK 732K | -44% |
| EBITDA | DKK 227K | -46% |
| Net profit | DKK -87K | -253% |
| Total assets | DKK 2,8M | -4% |
| Equity | DKK 964K | -8% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.444 | 1.837 | 1.325 | 1.309 | 732 |
| Staff expenses | -365 | -1.180 | -1.563 | -852 | -505 |
| EBITDA | 1.079 | 657 | -238 | 422 | 227 |
| Depreciation & amort. | -194 | -194 | -198 | -198 | -199 |
| EBIT | 885 | 463 | -436 | 224 | 28 |
| Net financials | -186 | -244 | -265 | -151 | -140 |
| Profit before tax | 698 | 219 | -701 | 73 | -111 |
| Tax | 94 | 50 | -151 | 16 | -24 |
| Net profit | 605 | 169 | -550 | 57 | -87 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.119 | 4.290 | 3.218 | 2.901 | 2.783 |
| Equity | 1.375 | 1.544 | 994 | 1.052 | 964 |
| Long-term debt | 2.000 | 1.475 | 1.368 | 987 | 754 |
| Short-term debt | 651 | 1.127 | 855 | 854 | 1.066 |
| Total debt | 2.651 | 2.602 | 2.223 | 1.841 | 1.819 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MD Management | Management | 2020 |
GÖ Chief Executive Officer | Chief Executive Officer | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 15–19.99% | 15% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Daniel Meulengracht | Management | 0 companies |
| Gudmundur Örn Hallgrímsson | Chief Executive Officer | 0 companies |