| Revenue | DKK 7M | +10% |
| EBITDA | DKK 3,5M | -7% |
| Net profit | DKK 2,3M | -16% |
| Total assets | DKK 24,5M | +18% |
| Equity | DKK 10,9M | +13% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.301 | 3.444 | 3.295 | 4.376 | 2.568 | 6.709 | 6.412 | 7.036 |
| Staff expenses | -1.371 | -2.341 | -1.654 | -1.535 | -1.516 | -2.100 | -2.618 | -3.438 |
| EBITDA | 1.930 | 1.103 | 1.641 | 2.840 | 1.053 | 4.610 | 3.793 | 3.539 |
| Depreciation & amort. | -0 | -0 | -11 | -53 | -54 | -86 | -67 | -94 |
| EBIT | 1.930 | 1.103 | 1.630 | 2.788 | 998 | 4.524 | 3.727 | 3.445 |
| Net financials | -188 | -144 | -189 | -131 | -388 | -454 | -260 | -536 |
| Profit before tax | 1.742 | 959 | 1.441 | 2.656 | 611 | 4.070 | 3.467 | 2.908 |
| Tax | 395 | 220 | 325 | 596 | 155 | 885 | 774 | 654 |
| Net profit | 1.347 | 739 | 1.116 | 2.061 | 456 | 3.184 | 2.693 | 2.254 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.228 | 7.814 | 6.560 | 9.127 | 12.977 | 16.182 | 20.811 | 24.530 |
| Equity | 1.847 | 2.586 | 3.702 | 5.263 | 4.819 | 8.003 | 9.696 | 10.950 |
| Long-term debt | 0 | 34 | 29 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.234 | 5.031 | 2.692 | 3.699 | 8.023 | 7.954 | 10.904 | 13.351 |
| Total debt | 4.234 | 5.065 | 2.721 | 3.699 | 8.023 | 7.954 | 10.904 | 13.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uploading ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Foldager | Management | 0 companies |
| Anne Marie Foldager | Chairman | 0 companies |
| Michelle Gamskær Foldager | Board of Directors | 0 companies |
| Martin Linde Christensen | Board of Directors | 0 companies |
| Flemming Foldager | Board of Directors | 0 companies |
| Claus Guldborg | Board of Directors | 0 companies |