| Revenue | DKK 68K | +49% |
| EBITDA | DKK 61K | +456% |
| Net profit | DKK 647K | -23% |
| Total assets | DKK 12,7M | +5% |
| Equity | DKK 11,2M | +5% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -84 | 64 | 74 | 35 | 70 | 46 | 68 |
| Staff expenses | -0 | -0 | -0 | -20 | -60 | -55 | -63 | -7 |
| EBITDA | -7 | -84 | 64 | 54 | -25 | 15 | -17 | 61 |
| Depreciation & amort. | -0 | -0 | -18 | -18 | -18 | -39 | -39 | -39 |
| EBIT | -7 | -84 | 45 | 36 | -43 | -24 | -56 | 22 |
| Net financials | -15 | 123 | 523 | 562 | 1.021 | -140 | 895 | 710 |
| Profit before tax | -22 | 38 | 564 | 597 | 978 | -164 | 839 | 731 |
| Tax | -0 | -54 | 37 | 52 | 229 | -83 | 0 | 85 |
| Net profit | -22 | 92 | 526 | 546 | 749 | -82 | 838 | 647 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.787 | 10.175 | 10.577 | 11.046 | 12.094 | 11.443 | 12.159 | 12.709 |
| Equity | 8.653 | 8.639 | 9.058 | 9.493 | 10.129 | 9.933 | 10.653 | 11.178 |
| Long-term debt | 0 | 1.484 | 1.503 | 1.506 | 1.496 | 1.496 | 1.496 | 1.489 |
| Short-term debt | 134 | 52 | 15 | 47 | 470 | 15 | 10 | 42 |
| Total debt | 134 | 1.535 | 1.519 | 1.553 | 1.966 | 1.510 | 1.506 | 1.531 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|