| Revenue | DKK -2,5M | -146% |
| EBITDA | DKK -6,6M | -1678% |
| Net profit | DKK -11M | -1162% |
| Total assets | DKK 13,3M | -2% |
| Equity | DKK -9,6M | -780% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.065 | 7.489 | 10.499 | 5.402 | -2.480 |
| Staff expenses | -3.884 | -5.289 | -8.326 | -4.982 | -3.753 |
| EBITDA | -820 | -8 | 1.881 | 420 | -6.633 |
| Depreciation & amort. | -145 | -540 | -678 | -870 | -1.142 |
| EBIT | -964 | -549 | 1.203 | -450 | -7.775 |
| Net financials | -1.214 | -1.766 | -1.361 | -393 | -1.578 |
| Profit before tax | -2.178 | -2.314 | -158 | -843 | -9.353 |
| Tax | -0 | -1.473 | -111 | 27 | 1.622 |
| Net profit | -2.178 | -841 | -46 | -870 | -10.975 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.331 | 10.535 | 11.840 | 13.466 | 13.256 |
| Equity | -7.449 | -8.277 | -924 | 1.407 | -9.568 |
| Long-term debt | 9.605 | 8.166 | 59 | 0 | 0 |
| Short-term debt | 7.175 | 10.645 | 12.704 | 12.059 | 22.825 |
| Total debt | 16.780 | 18.812 | 12.763 | 12.059 | 22.825 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PB Chief Executive Officer | Chief Executive Officer | 2024 |
CB Founder | Founder | 2017 |
| Former (6) | ||
PK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
MT Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
NL Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
PS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
AR Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
FØ Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Krogh | Chief Executive Officer | 0 companies |
| Morten Tudor Higham Grønbek | Chief Executive Officer | 0 companies |
| Niels Laulund | Chief Executive Officer | 0 companies |
| Peter Skjellerup Schultz-Jensen | Chief Executive Officer | 0 companies |
| Peter Bjørn | Chief Executive Officer | 0 companies |
| Andre Rafnsson | Chief Executive Officer | 0 companies |
| Christina Bøhme Bjørn | Founder | 0 companies |
| Frank Øgaard Mouridsen | Chief Executive Officer | 0 companies |
| Peter Jeppesen | Chairman | 0 companies |
| Stig Abildsø | Board of Directors | 0 companies |
| Peter Beck-Bang | Board of Directors | 0 companies |