| Revenue | DKK 448K | -45% |
| EBITDA | DKK 448K | -45% |
| Net profit | DKK -249K | -3362% |
| Total assets | DKK 14,2M | -18% |
| Equity | DKK 908K | -22% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 230 | 199 | 275 | 527 | 1.186 | 812 | 448 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 230 | 199 | 275 | 527 | 1.186 | 812 | 448 |
| Depreciation & amort. | -67 | -67 | -78 | -75 | -209 | -219 | -193 |
| EBIT | 164 | 132 | 197 | 452 | 978 | 593 | 255 |
| Net financials | -129 | -195 | -121 | -170 | -37 | -592 | -574 |
| Profit before tax | 35 | -63 | 76 | 282 | 941 | 1 | -320 |
| Tax | 21 | -27 | 17 | 62 | 198 | -6 | -71 |
| Net profit | 14 | -36 | 60 | 220 | 743 | 8 | -249 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.484 | 4.547 | 8.638 | 11.939 | 16.334 | 17.330 | 14.222 |
| Equity | 64 | 28 | 186 | 406 | 1.149 | 1.157 | 908 |
| Long-term debt | 2.869 | 2.884 | 2.723 | 6.954 | 11.253 | 9.174 | 8.873 |
| Short-term debt | 1.549 | 1.635 | 5.729 | 4.578 | 3.932 | 7.000 | 4.440 |
| Total debt | 4.418 | 4.519 | 8.452 | 11.532 | 15.185 | 16.174 | 13.314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2017 | — | — |
JØ Management | Management | 2020 | — | — |
TH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TSS Investment ApS | Company | 33.3% | 33.3% | 2017 |
Nota Holding ApS | Company | 33.3% | 33.3% | 2021 |
PSS Finans ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bjerregaard Stensgaard | Management | 0 companies |
| Jonas Østerby Vestergaard | Management | 0 companies |
| Thomas Højgaard Stensgaard | Management | 0 companies |