| Revenue | DKK -58K | -2% |
| EBITDA | DKK -58K | +2% |
| Net profit | DKK 3M | +351% |
| Total assets | DKK 32M | +1% |
| Equity | DKK 17M | +22% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -13 | -78 | 322 | 1.633 | 1.621 | -60 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -78 | 322 | 1.633 | 1.621 | -60 | -58 |
| Depreciation & amort. | -0 | -0 | -55 | -35 | -19 | -0 | -0 |
| EBIT | -13 | -78 | 267 | 1.598 | 1.602 | -60 | -58 |
| Net financials | -137 | -432 | -29 | 736 | 209 | 623 | 3.071 |
| Profit before tax | -150 | -510 | 238 | 2.382 | 1.812 | 564 | 3.013 |
| Tax | -33 | -112 | -2 | 364 | 223 | -110 | -24 |
| Net profit | -117 | -398 | 240 | 2.018 | 1.588 | 673 | 3.036 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.551 | 21.981 | 27.646 | 27.701 | 31.903 | 31.761 | 32.010 |
| Equity | 883 | 485 | 7.724 | 9.742 | 11.330 | 14.004 | 17.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.668 | 21.496 | 19.922 | 17.959 | 20.572 | 17.758 | 14.970 |
| Total debt | 9.668 | 21.496 | 19.922 | 17.959 | 20.572 | 17.758 | 14.970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARLIIS ApS | Company | 66.7% | 66.7% | 2017 |
J.K.C. TRADING & INVEST ApS | Company | 10.0% | 10.0% | 2017 |
MANILA INVEST ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Liisberg-Larsen | Management | 0 companies |
| Martin Lavesen | Board of Directors | 0 companies |
| Birgitte Liisberg-Larsen | Board of Directors | 0 companies |
| Jørgen Leif Cadovius | Chairman | 0 companies |