| Revenue | DKK 0 | — |
| EBITDA | DKK 35,4M | +1280% |
| Net profit | DKK 35,4M | +1233% |
| Total assets | DKK 53,7M | +193% |
| Equity | DKK 43,4M | +173% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.878 | 3.043 | 649 | 4.165 | -2.821 | 9.286 | 2.563 | 35.363 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.878 | 3.043 | 649 | 4.165 | -2.821 | 9.286 | 2.563 | 35.363 |
| Net financials | 2.947 | 3.057 | 696 | 4.186 | -2.792 | 9.314 | 2.595 | 35.365 |
| Profit before tax | 2.878 | 3.041 | 675 | 4.179 | -2.800 | 9.306 | 2.587 | 35.356 |
| Tax | -1 | -4 | -5 | 2 | 4 | 6 | -66 | 6 |
| Net profit | 2.879 | 3.045 | 680 | 4.177 | -2.803 | 9.300 | 2.652 | 35.351 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 23.119 | 22.878 | 12.792 | 8.961 | 5.850 | 15.926 | 18.313 | 53.655 |
| Equity | 16.684 | 17.229 | 11.609 | 7.786 | 4.983 | 14.282 | 15.907 | 43.357 |
| Long-term debt | 5.167 | 948 | 115 | 898 | 0 | 1.512 | 534 | 0 |
| Short-term debt | 1.269 | 4.701 | 1.068 | 278 | 867 | 132 | 1.872 | 10.297 |
| Total debt | 6.435 | 5.649 | 1.183 | 1.176 | 867 | 1.643 | 2.406 | 10.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2017 | — | — |
SK Management | Management | 2019 | — | — |
PH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN KIRKEBÆK HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
HAUGE INVEST HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Brinch Nissen | Management | 0 companies |
| Søren Kirkebæk Madsen | Management | 0 companies |
| Per Hauge | Management | 0 companies |