| Revenue | DKK 540K | -397% |
| EBITDA | DKK 540K | +397% |
| Net profit | DKK 317K | +203% |
| Total assets | DKK 27,4M | +1% |
| Equity | DKK 4,2M | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 388 | 392 | 319 | 0 | -154 | -182 | 540 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 96 | 388 | 392 | 6.319 | 0 | -839 | -182 | 540 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | 388 | 392 | 6.319 | 0 | -839 | -182 | 540 |
| Net financials | -80 | -193 | -193 | -188 | -195 | -205 | -213 | -219 |
| Profit before tax | 16 | 194 | 199 | 6.131 | -195 | -1.044 | -394 | 321 |
| Tax | 3 | 43 | 44 | 1.340 | 43 | -316 | -87 | 4 |
| Net profit | 12 | 151 | 155 | 4.791 | -238 | -728 | -307 | 317 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 19.567 | 19.698 | 19.487 | 25.451 | 27.007 | 26.152 | 27.216 | 27.375 |
| Equity | 62 | 213 | 368 | 5.159 | 4.921 | 4.193 | 3.885 | 4.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.390 | 19.352 | 18.978 | 18.980 | 20.732 | 20.921 | 22.379 | 22.217 |
| Total debt | 19.390 | 19.352 | 18.978 | 18.980 | 20.732 | 20.921 | 22.379 | 22.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AEP DK7 A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Søren Steen Hansen | Board of Directors | 0 companies |
| Jan Grænge | Board of Directors | 0 companies |
| Søren Tyge Sørensen | Chairman | 0 companies |
| Lars Christian Holstein Holsteinborg | Board of Directors | 0 companies |
| Peter Jalsøe | Board of Directors | 0 companies |