| Revenue | DKK -16K | -34% |
| EBITDA | DKK -16K | +34% |
| Net profit | DKK 7K | +102% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK -357K | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -23 | -17 | -244 | -41 | -48 | -24 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -17 | -244 | -41 | -48 | -24 | -16 |
| Depreciation & amort. | -0 | -0 | -55 | -55 | -55 | -55 | -55 |
| EBIT | -23 | -17 | -299 | -96 | -103 | -79 | -71 |
| Net financials | -2 | 50 | 177 | 47 | 33 | -245 | 62 |
| Profit before tax | -24 | 32 | -122 | -49 | -70 | -325 | -9 |
| Tax | -5 | -5 | -68 | -25 | -23 | -18 | -16 |
| Net profit | -19 | 38 | -54 | -24 | -48 | -307 | 7 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 231 | 883 | 1.215 | 1.185 | 1.148 | 1.194 | 1.225 |
| Equity | 31 | 68 | 14 | -10 | -58 | -364 | -357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 814 | 1.201 | 1.195 | 1.206 | 1.558 | 1.583 |
| Total debt | 200 | 814 | 1.201 | 1.195 | 1.206 | 1.558 | 1.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RU Management | Management | 2017 | — | — |
PT Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rafiq Ul Alam | Management | 0 companies |
| Per Thostrup | Management | 0 companies |
| Rafiq Ul Alam | Chairman | 0 companies |