| Revenue | DKK 995K | +28% |
| EBITDA | DKK 105K | +21% |
| Net profit | DKK 65K | +38% |
| Total assets | DKK 469K | -30% |
| Equity | DKK 117K | +5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.049 | 632 | 1.583 | 777 | 995 |
| Staff expenses | -863 | -871 | -1.087 | -690 | -890 |
| EBITDA | 212 | -238 | 496 | 87 | 105 |
| Depreciation & amort. | -0 | -27 | -0 | -0 | -0 |
| EBIT | 212 | -266 | 496 | 87 | 105 |
| Net financials | -24 | -2 | -2 | -26 | -22 |
| Profit before tax | 189 | -268 | 494 | 61 | 83 |
| Tax | 41 | -59 | 109 | 13 | 18 |
| Net profit | 147 | -209 | 386 | 47 | 65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 636 | 262 | 903 | 674 | 469 |
| Equity | 391 | -51 | 335 | 112 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 313 | 569 | 562 | 351 |
| Total debt | 245 | 313 | 569 | 562 | 351 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Management | Management | 2017 |
JJ Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mortensen | Management | 0 companies |
| Jesper Janum Larsen | Management | 0 companies |